GLRE
Greenlight Capital Re Ltd
Price:  
12.63 
USD
Volume:  
107,189.00
Cayman Islands | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLRE WACC - Weighted Average Cost of Capital

The WACC of Greenlight Capital Re Ltd (GLRE) is 7.0%.

The Cost of Equity of Greenlight Capital Re Ltd (GLRE) is 7.45%.
The Cost of Debt of Greenlight Capital Re Ltd (GLRE) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.40% 7.45%
Tax rate 6.90% - 11.30% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.8% 7.0%
WACC

GLRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.40%
Tax rate 6.90% 11.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%