The WACC of Greenlight Capital Re Ltd (GLRE) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.30% | 7.40% |
| Tax rate | 6.90% - 11.30% | 9.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.30% |
| Tax rate | 6.90% | 11.30% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.8% |
| Selected WACC | 7.0% | |