GLRE
Greenlight Capital Re Ltd
Price:  
13.01 
USD
Volume:  
86,203.00
Cayman Islands | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLRE WACC - Weighted Average Cost of Capital

The WACC of Greenlight Capital Re Ltd (GLRE) is 7.3%.

The Cost of Equity of Greenlight Capital Re Ltd (GLRE) is 7.70%.
The Cost of Debt of Greenlight Capital Re Ltd (GLRE) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 6.90% - 11.30% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.3% 7.3%
WACC

GLRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 6.90% 11.30%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.3%
Selected WACC 7.3%