The WACC of Galaxy Digital Holdings Ltd (GLXY.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.00% | 8.45% |
| Tax rate | 8.90% - 13.90% | 11.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.1% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.00% |
| Tax rate | 8.90% | 13.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.1% |
| Selected WACC | 6.4% | |