The WACC of Galaxy Digital Holdings Ltd (GLXY.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 14.20% | 11.60% |
| Tax rate | 4.70% - 8.50% | 6.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.14 | 1.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 14.20% |
| Tax rate | 4.70% | 8.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 9.4% |
| Selected WACC | 8.1% | |