GLXY.TO
Galaxy Digital Holdings Ltd
Price:  
28.96 
CAD
Volume:  
662,135.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLXY.TO WACC - Weighted Average Cost of Capital

The WACC of Galaxy Digital Holdings Ltd (GLXY.TO) is 8.1%.

The Cost of Equity of Galaxy Digital Holdings Ltd (GLXY.TO) is 11.60%.
The Cost of Debt of Galaxy Digital Holdings Ltd (GLXY.TO) is 5.00%.

Range Selected
Cost of equity 9.00% - 14.20% 11.60%
Tax rate 4.70% - 8.50% 6.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.4% 8.1%
WACC

GLXY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.14 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 14.20%
Tax rate 4.70% 8.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.4%
Selected WACC 8.1%