Peter Lynch's formula is:
GM Fair Value
= Earnings Growth Rate x TTM EPS
GM Fair Value
= 25.00 x 7.32
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
8,014.00 |
6,732.00 |
6,427.00 |
10,019.00 |
9,935.00 |
8,225.40 |
| YoY growth |
307.40% |
-16.00% |
-4.53% |
55.89% |
-0.84% |
68.38% |