GM
General Motors Co
Price:  
32.36 
USD
Volume:  
31,608,872.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GM WACC - Weighted Average Cost of Capital

The WACC of General Motors Co (GM) is 7.8%.

The Cost of Equity of General Motors Co (GM) is 16.70%.
The Cost of Debt of General Motors Co (GM) is 5.20%.

Range Selected
Cost of equity 14.70% - 18.70% 16.70%
Tax rate 13.90% - 18.50% 16.20%
Cost of debt 4.00% - 6.40% 5.20%
WACC 6.6% - 9.0% 7.8%
WACC

GM WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 2.1 2.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.70% 18.70%
Tax rate 13.90% 18.50%
Debt/Equity ratio 2.59 2.59
Cost of debt 4.00% 6.40%
After-tax WACC 6.6% 9.0%
Selected WACC 7.8%