GM
General Motors Co
Price:  
52.53 
USD
Volume:  
8,749,085.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GM WACC - Weighted Average Cost of Capital

The WACC of General Motors Co (GM) is 6.5%.

The Cost of Equity of General Motors Co (GM) is 10.30%.
The Cost of Debt of General Motors Co (GM) is 5.75%.

Range Selected
Cost of equity 8.10% - 12.50% 10.30%
Tax rate 13.90% - 18.50% 16.20%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.9% - 8.1% 6.5%
WACC

GM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.50%
Tax rate 13.90% 18.50%
Debt/Equity ratio 2.11 2.11
Cost of debt 4.00% 7.50%
After-tax WACC 4.9% 8.1%
Selected WACC 6.5%