GM
General Motors Co
Price:  
52.74 
USD
Volume:  
7,253,420.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GM WACC - Weighted Average Cost of Capital

The WACC of General Motors Co (GM) is 6.5%.

The Cost of Equity of General Motors Co (GM) is 10.20%.
The Cost of Debt of General Motors Co (GM) is 5.75%.

Range Selected
Cost of equity 8.00% - 12.40% 10.20%
Tax rate 13.90% - 18.50% 16.20%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.9% - 8.2% 6.5%
WACC

GM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.40%
Tax rate 13.90% 18.50%
Debt/Equity ratio 2.07 2.07
Cost of debt 4.00% 7.50%
After-tax WACC 4.9% 8.2%
Selected WACC 6.5%