GM
General Motors Co
Price:  
57.15 
USD
Volume:  
8,992,773.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GM Intrinsic Value

505.80 %
Upside

What is the intrinsic value of GM?

As of 2025-10-15, the Intrinsic Value of General Motors Co (GM) is 346.19 USD. This GM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 57.15 USD, the upside of General Motors Co is 505.80%.

The range of the Intrinsic Value is 127.91 - 5,231.95 USD

Is GM undervalued or overvalued?

Based on its market price of 57.15 USD and our intrinsic valuation, General Motors Co (GM) is undervalued by 505.80%.

57.15 USD
Stock Price
346.19 USD
Intrinsic Value
Intrinsic Value Details

GM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 127.91 - 5,231.95 346.19 505.8%
DCF (Growth 10y) 259.07 - 7,976.57 590.82 933.8%
DCF (EBITDA 5y) 235.47 - 338.34 286.58 401.5%
DCF (EBITDA 10y) 336.15 - 554.30 436.72 664.2%
Fair Value 25.07 - 25.07 25.07 -56.14%
P/E 46.32 - 80.98 64.91 13.6%
EV/EBITDA 49.91 - 234.69 133.13 132.9%
EPV (144.28) - (167.12) (155.70) -372.4%
DDM - Stable 40.43 - 164.70 102.56 79.5%
DDM - Multi 184.08 - 596.63 283.00 395.2%

GM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 54,411.37
Beta 0.71
Outstanding shares (mil) 952.08
Enterprise Value (mil) 167,761.38
Market risk premium 4.60%
Cost of Equity 8.71%
Cost of Debt 6.59%
WACC 6.21%