GM
General Motors Co
Price:  
47.47 
USD
Volume:  
7,948,923.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GM Intrinsic Value

529.00 %
Upside

What is the intrinsic value of GM?

As of 2025-06-09, the Intrinsic Value of General Motors Co (GM) is 298.58 USD. This GM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 47.47 USD, the upside of General Motors Co is 529.00%.

The range of the Intrinsic Value is 140.21 - 1,031.18 USD

Is GM undervalued or overvalued?

Based on its market price of 47.47 USD and our intrinsic valuation, General Motors Co (GM) is undervalued by 529.00%.

47.47 USD
Stock Price
298.58 USD
Intrinsic Value
Intrinsic Value Details

GM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 140.21 - 1,031.18 298.58 529.0%
DCF (Growth 10y) 255.40 - 1,498.78 477.73 906.4%
DCF (EBITDA 5y) 210.43 - 300.59 255.97 439.2%
DCF (EBITDA 10y) 307.26 - 475.27 386.98 715.2%
Fair Value 30.07 - 30.07 30.07 -36.66%
P/E 48.23 - 78.54 60.22 26.9%
EV/EBITDA 56.01 - 257.82 145.85 207.2%
EPV (134.23) - (146.28) (140.26) -395.5%
DDM - Stable 41.72 - 124.06 82.89 74.6%
DDM - Multi 146.41 - 349.05 207.51 337.1%

GM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 45,869.31
Beta 0.82
Outstanding shares (mil) 966.28
Enterprise Value (mil) 157,977.31
Market risk premium 4.60%
Cost of Equity 9.23%
Cost of Debt 5.77%
WACC 5.78%