The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 18.18 USD. With the latest stock price at 21.23 USD, the upside of GameStop Corp based on DCF is -14.4%.
Based on the latest price of 21.23 USD and our DCF valuation, GameStop Corp (GME) is a sell. selling Gamestop stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.55 - 32.43 | 18.18 |
| Upside | -31.4% - 52.7% | -14.4% |