The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 9.40 USD. With the latest stock price at 27.51 USD, the upside of GameStop Corp based on DCF is -65.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.90 - 9.64 | 9.40 |
| Upside | -67.6% - -65.0% | -65.8% |