The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 18.05 USD. With the latest stock price at 22.94 USD, the upside of GameStop Corp based on DCF is -21.3%.
Based on the latest price of 22.94 USD and our DCF valuation, GameStop Corp (GME) is a sell. selling Gamestop stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.1% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.13 - 39.77 | 18.05 |
| Upside | -34.0% - 73.4% | -21.3% |