The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 8.52 USD. With the latest stock price at 20.65 USD, the upside of GameStop Corp based on DCF is -58.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.85 - 8.86 | 8.52 |
| Upside | -62.0% - -57.1% | -58.7% |