The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 8.15 USD. With the latest stock price at 27.99 USD, the upside of GameStop Corp based on DCF is -70.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.42 - 8.49 | 8.15 |
| Upside | -73.5% - -69.7% | -70.9% |