The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 8.14 USD. With the latest stock price at 24.13 USD, the upside of GameStop Corp based on DCF is -66.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.80 - 10.79 | 8.14 |
| Upside | -71.8% - -55.3% | -66.3% |