The Discounted Cash Flow (DCF) valuation of GameStop Corp (GME) is 13.47 USD. With the latest stock price at 23.44 USD, the upside of GameStop Corp based on DCF is -42.5%.
Based on the latest price of 23.44 USD and our DCF valuation, GameStop Corp (GME) is a sell. selling Gamestop stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.59 - 20.16 | 13.47 |
| Upside | -50.6% - -14.0% | -42.5% |