The WACC of GameStop Corp (GME) is 9.0%.
Range | Selected | |
Cost of equity | 7.70% - 10.30% | 9.00% |
Tax rate | 6.70% - 13.50% | 10.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.30% |
Tax rate | 6.70% | 13.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 10.3% |
Selected WACC | 9.0% | |