GME
GameStop Corp
Price:  
24.13 
USD
Volume:  
6,786,571.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Gamestop WACC - Weighted Average Cost of Capital

The WACC of GameStop Corp (GME) is 9.0%.

The Cost of Equity of GameStop Corp (GME) is 9.00%.
The Cost of Debt of GameStop Corp (GME) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 6.70% - 13.50% 10.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.3% 9.0%
WACC

Gamestop WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 6.70% 13.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.3%
Selected WACC 9.0%