The Discounted Cash Flow (DCF) valuation of Globus Medical Inc (GMED) is 28.56 USD. With the latest stock price at 69.75 USD, the upside of Globus Medical Inc based on DCF is -59.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.60 - 82.30 | 28.56 |
| Upside | -74.8% - 18.0% | -59.1% |