GMED
Globus Medical Inc
Price:  
70.04 
USD
Volume:  
512,735.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMED WACC - Weighted Average Cost of Capital

The WACC of Globus Medical Inc (GMED) is 7.9%.

The Cost of Equity of Globus Medical Inc (GMED) is 8.05%.
The Cost of Debt of Globus Medical Inc (GMED) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.60% 8.05%
Tax rate 18.60% - 20.00% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.4% 7.9%
WACC

GMED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.60%
Tax rate 18.60% 20.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.4%
Selected WACC 7.9%