The WACC of Globus Medical Inc (GMED) is 8.5%.
Range | Selected | |
Cost of equity | 7.10% - 10.30% | 8.70% |
Tax rate | 18.60% - 20.00% | 19.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 10.1% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.30% |
Tax rate | 18.60% | 20.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 10.1% |
Selected WACC | 8.5% | |