The WACC of Globus Medical Inc (GMED) is 8.1%.
Range | Selected | |
Cost of equity | 6.60% - 9.80% | 8.20% |
Tax rate | 18.60% - 20.00% | 19.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 9.6% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.80% |
Tax rate | 18.60% | 20.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 9.6% |
Selected WACC | 8.1% | |