GMED
Globus Medical Inc
Price:  
65.82 
USD
Volume:  
636,464.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMED WACC - Weighted Average Cost of Capital

The WACC of Globus Medical Inc (GMED) is 9.1%.

The Cost of Equity of Globus Medical Inc (GMED) is 9.30%.
The Cost of Debt of Globus Medical Inc (GMED) is 5.00%.

Range Selected
Cost of equity 7.50% - 11.10% 9.30%
Tax rate 18.60% - 20.00% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 10.8% 9.1%
WACC

GMED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.10%
Tax rate 18.60% 20.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 10.8%
Selected WACC 9.1%