GMED
Globus Medical Inc
Price:  
71.89 
USD
Volume:  
785,636.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMED WACC - Weighted Average Cost of Capital

The WACC of Globus Medical Inc (GMED) is 8.5%.

The Cost of Equity of Globus Medical Inc (GMED) is 8.70%.
The Cost of Debt of Globus Medical Inc (GMED) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.30% 8.70%
Tax rate 18.60% - 20.00% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 10.1% 8.5%
WACC

GMED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.30%
Tax rate 18.60% 20.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 10.1%
Selected WACC 8.5%