As of 2024-12-13, the Intrinsic Value of Globus Medical Inc (GMED) is 26.88 USD. This GMED valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 82.71 USD, the upside of Globus Medical Inc is -67.50%.

The range of the Intrinsic Value is 17.00 - 73.62 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	17.00 - 73.62	26.88	-67.5%
DCF (Growth 10y)	21.83 - 90.45	33.88	-59.0%
DCF (EBITDA 5y)	27.83 - 40.15	33.28	-59.8%
DCF (EBITDA 10y)	34.10 - 53.22	42.32	-48.8%
Fair Value	2.89 - 2.89	2.89	-96.51%
P/E	19.94 - 42.69	29.55	-64.3%
EV/EBITDA	26.12 - 44.33	34.21	-58.6%
EPV	16.50 - 22.99	19.75	-76.1%
DDM - Stable	6.69 - 39.63	23.16	-72.0%
DDM - Multi	22.68 - 105.31	37.42	-54.8%