The WACC of Golden Metal Resources PLC (GMET.L) is 5.1%.
Range | Selected | |
Cost of equity | 4.40% - 7.90% | 6.15% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.2% - 6.0% | 5.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | -0.01 | 0.34 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.40% | 7.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.2% | 6.0% |
Selected WACC | 5.1% | |