GMI.SW
Groupe Minoteries SA
Price:  
252.00 
CHF
Volume:  
6.00
Switzerland | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMI.SW WACC - Weighted Average Cost of Capital

The WACC of Groupe Minoteries SA (GMI.SW) is 5.1%.

The Cost of Equity of Groupe Minoteries SA (GMI.SW) is 5.20%.
The Cost of Debt of Groupe Minoteries SA (GMI.SW) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.10% 5.20%
Tax rate 13.40% - 14.10% 13.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 6.0% 5.1%
WACC

GMI.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.52
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.30% 6.10%
Tax rate 13.40% 14.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 6.0%
Selected WACC 5.1%