The WACC of Groupe Minoteries SA (GMI.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.30% - 6.10% | 5.20% |
| Tax rate | 13.40% - 14.10% | 13.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 6.0% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.45 | 0.52 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.30% | 6.10% |
| Tax rate | 13.40% | 14.10% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 6.0% |
| Selected WACC | 5.1% | |