GMR.CN
Gelum Resources Ltd
Price:  
0.02 
CAD
Volume:  
7,430.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMR.CN WACC - Weighted Average Cost of Capital

The WACC of Gelum Resources Ltd (GMR.CN) is 3.7%.

The Cost of Equity of Gelum Resources Ltd (GMR.CN) is 3.70%.
The Cost of Debt of Gelum Resources Ltd (GMR.CN) is 5.00%.

Range Selected
Cost of equity 3.40% - 4.00% 3.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 3.9% 3.7%
WACC

GMR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.44 -0.44
Additional risk adjustments 2.5% 3.0%
Cost of equity 3.40% 4.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.33 0.33
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 3.9%
Selected WACC 3.7%