The Discounted Cash Flow (DCF) valuation of Global Medical REIT Inc (GMRE) is (17.25) USD. With the latest stock price at 8.46 USD, the upside of Global Medical REIT Inc based on DCF is -303.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 8.8% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (97.54) - (13.77) | (17.25) |
| Upside | -1253.0% - -262.8% | -303.9% |