GMRE
Global Medical REIT Inc
Price:  
8.55 
USD
Volume:  
556,343.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMRE WACC - Weighted Average Cost of Capital

The WACC of Global Medical REIT Inc (GMRE) is 6.6%.

The Cost of Equity of Global Medical REIT Inc (GMRE) is 7.25%.
The Cost of Debt of Global Medical REIT Inc (GMRE) is 8.20%.

Range Selected
Cost of equity 6.00% - 8.50% 7.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 12.40% 8.20%
WACC 4.4% - 8.8% 6.6%
WACC

GMRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.07 1.07
Cost of debt 4.00% 12.40%
After-tax WACC 4.4% 8.8%
Selected WACC 6.6%