The Discounted Cash Flow (DCF) valuation of GMS Inc (GMS) is 96.93 USD. With the latest stock price at 73.22 USD, the upside of GMS Inc based on DCF is 32.4%.
Based on the latest price of 73.22 USD and our DCF valuation, GMS Inc (GMS) is a buy. buying GMS stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 76.97 - 126.67 | 96.93 |
| Upside | 5.1% - 73.0% | 32.4% |