The WACC of GMS Inc (GMS) is 8.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.10% | 10.55% |
| Tax rate | 25.40% - 25.80% | 25.60% |
| Cost of debt | 5.10% - 5.20% | 5.15% |
| WACC | 7.7% - 10.0% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.13 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.10% |
| Tax rate | 25.40% | 25.80% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.10% | 5.20% |
| After-tax WACC | 7.7% | 10.0% |
| Selected WACC | 8.9% | |