GMX.TO
Globex Mining Enterprises Inc
Price:  
0.95 
CAD
Volume:  
18,500.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMX.TO WACC - Weighted Average Cost of Capital

The WACC of Globex Mining Enterprises Inc (GMX.TO) is 6.4%.

The Cost of Equity of Globex Mining Enterprises Inc (GMX.TO) is 8.40%.
The Cost of Debt of Globex Mining Enterprises Inc (GMX.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 10.20% 8.40%
Tax rate 7.70% - 16.60% 12.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.2% 6.4%
WACC

GMX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.20%
Tax rate 7.70% 16.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.2%
Selected WACC 6.4%