The WACC of Globex Mining Enterprises Inc (GMX.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.60% | 8.70% |
| Tax rate | 7.70% - 16.60% | 12.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.71 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.60% |
| Tax rate | 7.70% | 16.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.4% |
| Selected WACC | 6.5% | |