The WACC of Genco Shipping & Trading Ltd (GNK) is 6.8%.
Range | Selected | |
Cost of equity | 6.40% - 9.30% | 7.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.70% - 4.90% | 4.80% |
WACC | 5.7% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.70% | 4.90% |
After-tax WACC | 5.7% | 8.0% |
Selected WACC | 6.8% | |