The WACC of Genco Shipping & Trading Ltd (GNK) is 7.5%.
Range | Selected | |
Cost of equity | 7.10% - 8.90% | 8.00% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.90% - 5.30% | 5.10% |
WACC | 6.7% - 8.3% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 8.90% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.90% | 5.30% |
After-tax WACC | 6.7% | 8.3% |
Selected WACC | 7.5% | |