GNK
Genco Shipping & Trading Ltd
Price:  
15.03 
USD
Volume:  
505,735.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNK WACC - Weighted Average Cost of Capital

The WACC of Genco Shipping & Trading Ltd (GNK) is 6.8%.

The Cost of Equity of Genco Shipping & Trading Ltd (GNK) is 7.85%.
The Cost of Debt of Genco Shipping & Trading Ltd (GNK) is 4.80%.

Range Selected
Cost of equity 6.40% - 9.30% 7.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 4.90% 4.80%
WACC 5.7% - 8.0% 6.8%
WACC

GNK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.70% 4.90%
After-tax WACC 5.7% 8.0%
Selected WACC 6.8%