GNL
Global Net Lease Inc
Price:  
7.11 
USD
Volume:  
1,182,339.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNL WACC - Weighted Average Cost of Capital

The WACC of Global Net Lease Inc (GNL) is 5.4%.

The Cost of Equity of Global Net Lease Inc (GNL) is 8.35%.
The Cost of Debt of Global Net Lease Inc (GNL) is 6.60%.

Range Selected
Cost of equity 6.50% - 10.20% 8.35%
Tax rate 22.50% - 38.20% 30.35%
Cost of debt 4.10% - 9.10% 6.60%
WACC 4.0% - 6.7% 5.4%
WACC

GNL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.20%
Tax rate 22.50% 38.20%
Debt/Equity ratio 3.13 3.13
Cost of debt 4.10% 9.10%
After-tax WACC 4.0% 6.7%
Selected WACC 5.4%