The WACC of Global Net Lease Inc (GNL) is 5.4%.
Range | Selected | |
Cost of equity | 6.50% - 10.20% | 8.35% |
Tax rate | 22.50% - 38.20% | 30.35% |
Cost of debt | 4.10% - 9.10% | 6.60% |
WACC | 4.0% - 6.7% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 10.20% |
Tax rate | 22.50% | 38.20% |
Debt/Equity ratio | 3.13 | 3.13 |
Cost of debt | 4.10% | 9.10% |
After-tax WACC | 4.0% | 6.7% |
Selected WACC | 5.4% | |