GNLN
Greenlane Holdings Inc
Price:  
1.62 
USD
Volume:  
64,375.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNLN WACC - Weighted Average Cost of Capital

The WACC of Greenlane Holdings Inc (GNLN) is 7.3%.

The Cost of Equity of Greenlane Holdings Inc (GNLN) is 7.90%.
The Cost of Debt of Greenlane Holdings Inc (GNLN) is 9.65%.

Range Selected
Cost of equity 5.40% - 10.40% 7.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 12.30% 9.65%
WACC 5.2% - 9.3% 7.3%
WACC

GNLN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 3.2 3.2
Cost of debt 7.00% 12.30%
After-tax WACC 5.2% 9.3%
Selected WACC 7.3%