The WACC of Greenlane Holdings Inc (GNLN) is 7.7%.
Range | Selected | |
Cost of equity | 7.00% - 10.20% | 8.60% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 12.30% | 9.65% |
WACC | 5.9% - 9.4% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.20% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.65 | 1.65 |
Cost of debt | 7.00% | 12.30% |
After-tax WACC | 5.9% | 9.4% |
Selected WACC | 7.7% | |