GNLN
Greenlane Holdings Inc
Price:  
0.53 
USD
Volume:  
261,517.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNLN WACC - Weighted Average Cost of Capital

The WACC of Greenlane Holdings Inc (GNLN) is 7.7%.

The Cost of Equity of Greenlane Holdings Inc (GNLN) is 8.60%.
The Cost of Debt of Greenlane Holdings Inc (GNLN) is 9.65%.

Range Selected
Cost of equity 7.00% - 10.20% 8.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 12.30% 9.65%
WACC 5.9% - 9.4% 7.7%
WACC

GNLN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.65 1.65
Cost of debt 7.00% 12.30%
After-tax WACC 5.9% 9.4%
Selected WACC 7.7%