GNOM.CN
Gnomestar Craft Inc
Price:  
0.01 
CAD
Volume:  
10,000.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNOM.CN WACC - Weighted Average Cost of Capital

The WACC of Gnomestar Craft Inc (GNOM.CN) is 4.8%.

The Cost of Equity of Gnomestar Craft Inc (GNOM.CN) is 7.50%.
The Cost of Debt of Gnomestar Craft Inc (GNOM.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 10.10% 7.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.6% 4.8%
WACC

GNOM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 10.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.36 2.36
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.6%
Selected WACC 4.8%