The WACC of Generac Holdings Inc (GNRC) is 9.2%.
Range | Selected | |
Cost of equity | 8.50% - 11.80% | 10.15% |
Tax rate | 20.50% - 21.50% | 21.00% |
Cost of debt | 4.30% - 5.10% | 4.70% |
WACC | 7.7% - 10.7% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.80% |
Tax rate | 20.50% | 21.50% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.30% | 5.10% |
After-tax WACC | 7.7% | 10.7% |
Selected WACC | 9.2% | |