GNRC
Generac Holdings Inc
Price:  
139.61 
USD
Volume:  
652,716.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNRC WACC - Weighted Average Cost of Capital

The WACC of Generac Holdings Inc (GNRC) is 9.2%.

The Cost of Equity of Generac Holdings Inc (GNRC) is 10.15%.
The Cost of Debt of Generac Holdings Inc (GNRC) is 4.70%.

Range Selected
Cost of equity 8.50% - 11.80% 10.15%
Tax rate 20.50% - 21.50% 21.00%
Cost of debt 4.30% - 5.10% 4.70%
WACC 7.7% - 10.7% 9.2%
WACC

GNRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.80%
Tax rate 20.50% 21.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.30% 5.10%
After-tax WACC 7.7% 10.7%
Selected WACC 9.2%