GNRC
Generac Holdings Inc
Price:  
154.82 
USD
Volume:  
1,125,288.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GNRC WACC - Weighted Average Cost of Capital

The WACC of Generac Holdings Inc (GNRC) is 9.2%.

The Cost of Equity of Generac Holdings Inc (GNRC) is 10.10%.
The Cost of Debt of Generac Holdings Inc (GNRC) is 4.85%.

Range Selected
Cost of equity 8.50% - 11.70% 10.10%
Tax rate 20.50% - 21.50% 21.00%
Cost of debt 4.30% - 5.40% 4.85%
WACC 7.7% - 10.6% 9.2%
WACC

GNRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.70%
Tax rate 20.50% 21.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.30% 5.40%
After-tax WACC 7.7% 10.6%
Selected WACC 9.2%