The WACC of Geneuro SA (GNRO.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 15.50% - 24.80% | 20.15% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 2.15 | 3.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.50% | 24.80% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 4.86 | 4.86 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.3% |
| Selected WACC | 6.5% | |