GNW
Genworth Financial Inc
Price:  
7.00 
USD
Volume:  
2,023,793.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Genworth WACC - Weighted Average Cost of Capital

The WACC of Genworth Financial Inc (GNW) is 6.5%.

The Cost of Equity of Genworth Financial Inc (GNW) is 8.00%.
The Cost of Debt of Genworth Financial Inc (GNW) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.20% 8.00%
Tax rate 24.60% - 25.50% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

Genworth WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.20%
Tax rate 24.60% 25.50%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%