GNW
Genworth Financial Inc
Price:  
5.82 
USD
Volume:  
1,707,702.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Genworth WACC - Weighted Average Cost of Capital

The WACC of Genworth Financial Inc (GNW) is 7.8%.

The Cost of Equity of Genworth Financial Inc (GNW) is 10.25%.
The Cost of Debt of Genworth Financial Inc (GNW) is 5.00%.

Range Selected
Cost of equity 8.50% - 12.00% 10.25%
Tax rate 24.60% - 25.50% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.0% 7.8%
WACC

Genworth WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.87 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.00%
Tax rate 24.60% 25.50%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.0%
Selected WACC 7.8%