The WACC of Gohealth Inc (GOCO) is 9.8%.
Range | Selected | |
Cost of equity | 8.90% - 15.30% | 12.10% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 9.90% | 8.45% |
WACC | 7.7% - 11.9% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 15.30% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1.68 | 1.68 |
Cost of debt | 7.00% | 9.90% |
After-tax WACC | 7.7% | 11.9% |
Selected WACC | 9.8% | |