GOEV
Canoo Inc
Price:  
0.13 
USD
Volume:  
85,694,930.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOEV WACC - Weighted Average Cost of Capital

The WACC of Canoo Inc (GOEV) is 4.5%.

The Cost of Equity of Canoo Inc (GOEV) is 9.85%.
The Cost of Debt of Canoo Inc (GOEV) is 5.00%.

Range Selected
Cost of equity 8.00% - 11.70% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 4.8% 4.5%
WACC

GOEV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 6.07 6.07
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 4.8%
Selected WACC 4.5%