GOEV
Canoo Inc
Price:  
0.13 
USD
Volume:  
85,935,840.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOEV WACC - Weighted Average Cost of Capital

The WACC of Canoo Inc (GOEV) is 5.0%.

The Cost of Equity of Canoo Inc (GOEV) is 8.75%.
The Cost of Debt of Canoo Inc (GOEV) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.50% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.4% 5.0%
WACC

GOEV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.81 2.81
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.4%
Selected WACC 5.0%