The WACC of Canoo Inc (GOEV) is 4.5%.
Range | Selected | |
Cost of equity | 8.00% - 11.70% | 9.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 4.8% | 4.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 11.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 6.07 | 6.07 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 4.8% |
Selected WACC | 4.5% | |