The Discounted Cash Flow (DCF) valuation of Gogo Inc (GOGO) is 14.67 USD. With the latest stock price at 10.84 USD, the upside of Gogo Inc based on DCF is 35.4%.
Based on the latest price of 10.84 USD and our DCF valuation, Gogo Inc (GOGO) is a buy. buying GOGO stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 10.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.67 - 92.37 | 14.67 |
| Upside | -47.7% - 752.1% | 35.4% |