The Discounted Cash Flow (DCF) valuation of Gogo Inc (GOGO) is 17.69 USD. With the latest stock price at 9.77 USD, the upside of Gogo Inc based on DCF is 81.1%.
Based on the latest price of 9.77 USD and our DCF valuation, Gogo Inc (GOGO) is a buy. buying GOGO stocks now will result in a potential gain of 81.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.54 - 65.85 | 17.69 |
| Upside | -12.6% - 574.0% | 81.1% |