The Discounted Cash Flow (DCF) valuation of Gogo Inc (GOGO) is 11.14 USD. With the latest stock price at 14.68 USD, the upside of Gogo Inc based on DCF is -24.1%.
Based on the latest price of 14.68 USD and our DCF valuation, Gogo Inc (GOGO) is a sell. selling GOGO stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.0% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.46 - 43.62 | 11.14 |
| Upside | -69.6% - 197.1% | -24.1% |