GOGO
Gogo Inc
Price:  
7.74 
USD
Volume:  
984,417.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGO WACC - Weighted Average Cost of Capital

The WACC of Gogo Inc (GOGO) is 7.5%.

The Cost of Equity of Gogo Inc (GOGO) is 7.85%.
The Cost of Debt of Gogo Inc (GOGO) is 8.35%.

Range Selected
Cost of equity 5.40% - 10.30% 7.85%
Tax rate 8.00% - 27.50% 17.75%
Cost of debt 7.60% - 9.10% 8.35%
WACC 6.0% - 8.9% 7.5%
WACC

GOGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 10.30%
Tax rate 8.00% 27.50%
Debt/Equity ratio 0.61 0.61
Cost of debt 7.60% 9.10%
After-tax WACC 6.0% 8.9%
Selected WACC 7.5%