The WACC of Gogo Inc (GOGO) is 7.5%.
Range | Selected | |
Cost of equity | 5.40% - 10.30% | 7.85% |
Tax rate | 8.00% - 27.50% | 17.75% |
Cost of debt | 7.60% - 9.10% | 8.35% |
WACC | 6.0% - 8.9% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.34 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 10.30% |
Tax rate | 8.00% | 27.50% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 7.60% | 9.10% |
After-tax WACC | 6.0% | 8.9% |
Selected WACC | 7.5% | |