GOGO
Gogo Inc
Price:  
7.90 
USD
Volume:  
962,226.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGO WACC - Weighted Average Cost of Capital

The WACC of Gogo Inc (GOGO) is 6.8%.

The Cost of Equity of Gogo Inc (GOGO) is 6.75%.
The Cost of Debt of Gogo Inc (GOGO) is 8.35%.

Range Selected
Cost of equity 5.40% - 8.10% 6.75%
Tax rate 8.00% - 27.50% 17.75%
Cost of debt 7.60% - 9.10% 8.35%
WACC 6.0% - 7.5% 6.8%
WACC

GOGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.10%
Tax rate 8.00% 27.50%
Debt/Equity ratio 0.6 0.6
Cost of debt 7.60% 9.10%
After-tax WACC 6.0% 7.5%
Selected WACC 6.8%