GOGO
Gogo Inc
Price:  
10.65 
USD
Volume:  
588,469.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGO WACC - Weighted Average Cost of Capital

The WACC of Gogo Inc (GOGO) is 7.3%.

The Cost of Equity of Gogo Inc (GOGO) is 7.60%.
The Cost of Debt of Gogo Inc (GOGO) is 7.90%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 8.00% - 27.50% 17.75%
Cost of debt 7.60% - 8.20% 7.90%
WACC 6.7% - 7.9% 7.3%
WACC

GOGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 8.00% 27.50%
Debt/Equity ratio 0.43 0.43
Cost of debt 7.60% 8.20%
After-tax WACC 6.7% 7.9%
Selected WACC 7.3%