The WACC of Gogo Inc (GOGO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.00% | 7.90% |
| Tax rate | 8.00% - 27.50% | 17.75% |
| Cost of debt | 7.50% - 7.60% | 7.55% |
| WACC | 6.8% - 7.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.00% |
| Tax rate | 8.00% | 27.50% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 7.50% | 7.60% |
| After-tax WACC | 6.8% | 7.7% |
| Selected WACC | 7.3% | |