GOGO
Gogo Inc
Price:  
7.97 
USD
Volume:  
681,731.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGO WACC - Weighted Average Cost of Capital

The WACC of Gogo Inc (GOGO) is 7.4%.

The Cost of Equity of Gogo Inc (GOGO) is 8.15%.
The Cost of Debt of Gogo Inc (GOGO) is 7.55%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 8.00% - 27.50% 17.75%
Cost of debt 7.50% - 7.60% 7.55%
WACC 6.9% - 8.0% 7.4%
WACC

GOGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 8.00% 27.50%
Debt/Equity ratio 0.59 0.59
Cost of debt 7.50% 7.60%
After-tax WACC 6.9% 8.0%
Selected WACC 7.4%