The WACC of Gogo Inc (GOGO) is 7.4%.
Range | Selected | |
Cost of equity | 6.90% - 9.40% | 8.15% |
Tax rate | 8.00% - 27.50% | 17.75% |
Cost of debt | 7.50% - 7.60% | 7.55% |
WACC | 6.9% - 8.0% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.40% |
Tax rate | 8.00% | 27.50% |
Debt/Equity ratio | 0.59 | 0.59 |
Cost of debt | 7.50% | 7.60% |
After-tax WACC | 6.9% | 8.0% |
Selected WACC | 7.4% | |