GOGO
Gogo Inc
Price:  
9.40 
USD
Volume:  
582,845.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGO WACC - Weighted Average Cost of Capital

The WACC of Gogo Inc (GOGO) is 7.2%.

The Cost of Equity of Gogo Inc (GOGO) is 7.60%.
The Cost of Debt of Gogo Inc (GOGO) is 7.90%.

Range Selected
Cost of equity 6.40% - 8.80% 7.60%
Tax rate 8.00% - 27.50% 17.75%
Cost of debt 7.60% - 8.20% 7.90%
WACC 6.6% - 7.8% 7.2%
WACC

GOGO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.80%
Tax rate 8.00% 27.50%
Debt/Equity ratio 0.51 0.51
Cost of debt 7.60% 8.20%
After-tax WACC 6.6% 7.8%
Selected WACC 7.2%