GOGR.TO
Osisko Green Acquisition Ltd
Price:  
10.30 
CAD
Volume:  
200.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOGR.TO WACC - Weighted Average Cost of Capital

The WACC of Osisko Green Acquisition Ltd (GOGR.TO) is 4.9%.

The Cost of Equity of Osisko Green Acquisition Ltd (GOGR.TO) is 6.05%.
The Cost of Debt of Osisko Green Acquisition Ltd (GOGR.TO) is 5.00%.

Range Selected
Cost of equity 5.30% - 6.80% 6.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.2% 4.9%
WACC

GOGR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.2%
Selected WACC 4.9%