GOH.CN
Goldhaven Resources Corp
Price:  
0.13 
CAD
Volume:  
5,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOH.CN WACC - Weighted Average Cost of Capital

The WACC of Goldhaven Resources Corp (GOH.CN) is 6.0%.

The Cost of Equity of Goldhaven Resources Corp (GOH.CN) is 8.40%.
The Cost of Debt of Goldhaven Resources Corp (GOH.CN) is 5.00%.

Range Selected
Cost of equity 3.70% - 13.10% 8.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 8.4% 6.0%
WACC

GOH.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.1 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.70% 13.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 8.4%
Selected WACC 6.0%