GOLD.TO
GoldMining Inc
Price:  
1.23 
CAD
Volume:  
162,067.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOLD.TO WACC - Weighted Average Cost of Capital

The WACC of GoldMining Inc (GOLD.TO) is 9.9%.

The Cost of Equity of GoldMining Inc (GOLD.TO) is 9.95%.
The Cost of Debt of GoldMining Inc (GOLD.TO) is 5.00%.

Range Selected
Cost of equity 8.00% - 11.90% 9.95%
Tax rate 5.00% - 8.30% 6.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 11.9% 9.9%
WACC

GOLD.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.95 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.90%
Tax rate 5.00% 8.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 11.9%
Selected WACC 9.9%