The WACC of GoldMining Inc (GOLD.TO) is 9.9%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.90% | 9.95% |
| Tax rate | 5.00% - 8.30% | 6.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.0% - 11.9% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.95 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.90% |
| Tax rate | 5.00% | 8.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.0% | 11.9% |
| Selected WACC | 9.9% | |