The Discounted Cash Flow (DCF) valuation of Gladstone Commercial Corp (GOOD) is 17.28 USD. With the latest stock price at 12.95 USD, the upside of Gladstone Commercial Corp based on DCF is 33.4%.
Based on the latest price of 12.95 USD and our DCF valuation, Gladstone Commercial Corp (GOOD) is a buy. buying GOOD stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.91 - 162.18 | 17.28 |
| Upside | -77.6% - 1152.4% | 33.4% |