The Discounted Cash Flow (DCF) valuation of Gladstone Commercial Corp (GOOD) is 17.27 USD. With the latest stock price at 14.00 USD, the upside of Gladstone Commercial Corp based on DCF is 23.3%.
Based on the latest price of 14.00 USD and our DCF valuation, Gladstone Commercial Corp (GOOD) is a buy. buying GOOD stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.9% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.97 - 199.68 | 17.27 |
| Upside | -78.8% - 1326.3% | 23.3% |