The Discounted Cash Flow (DCF) valuation of Gladstone Commercial Corp (GOOD) is 12.64 USD. With the latest stock price at 16.87 USD, the upside of Gladstone Commercial Corp based on DCF is -25.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.9% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | 0.20 - 205.07 | 12.64 |
| Upside | -98.8% - 1115.6% | -25.1% |