The Discounted Cash Flow (DCF) valuation of Gladstone Commercial Corp (GOOD) is 13.80 USD. With the latest stock price at 10.95 USD, the upside of Gladstone Commercial Corp based on DCF is 26.1%.
Based on the latest price of 10.95 USD and our DCF valuation, Gladstone Commercial Corp (GOOD) is a buy. buying GOOD stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.2% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.59 - 99.19 | 13.80 |
| Upside | -85.5% - 805.9% | 26.1% |