GOOD
Gladstone Commercial Corp
Price:  
16.86 
USD
Volume:  
251,882.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOOD WACC - Weighted Average Cost of Capital

The WACC of Gladstone Commercial Corp (GOOD) is 5.6%.

The Cost of Equity of Gladstone Commercial Corp (GOOD) is 7.00%.
The Cost of Debt of Gladstone Commercial Corp (GOOD) is 5.75%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.4% - 6.9% 5.6%
WACC

GOOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.93 0.93
Cost of debt 4.00% 7.50%
After-tax WACC 4.4% 6.9%
Selected WACC 5.6%