GOOD
Gladstone Commercial Corp
Price:  
14.08 
USD
Volume:  
795,988.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOOD WACC - Weighted Average Cost of Capital

The WACC of Gladstone Commercial Corp (GOOD) is 6.4%.

The Cost of Equity of Gladstone Commercial Corp (GOOD) is 8.05%.
The Cost of Debt of Gladstone Commercial Corp (GOOD) is 6.65%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.20% - 9.10% 6.65%
WACC 4.9% - 7.9% 6.4%
WACC

GOOD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 4.20% 9.10%
After-tax WACC 4.9% 7.9%
Selected WACC 6.4%