Is GOOD undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Gladstone Commercial Corp (GOOD) is 19.86 USD. This GOOD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.73 USD, the upside of Gladstone Commercial Corp is 34.80%. This means that GOOD is undervalued by 34.80%.

The range of the Intrinsic Value is 4.06 - 347.46 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	4.06 - 347.46	19.86	34.8%
DCF (Growth 10y)	9.07 - 425.34	28.36	92.5%
DCF (EBITDA 5y)	23.65 - 32.52	28.59	94.1%
DCF (EBITDA 10y)	24.71 - 39.87	32.32	119.4%
Fair Value	12.70 - 12.70	12.70	-13.78%
P/E	5.98 - 9.48	8.35	-43.3%
EV/EBITDA	21.46 - 26.10	24.64	67.3%
EPV	(1.80) - 5.95	2.07	-85.9%
DDM - Stable	5.30 - 20.58	12.94	-12.1%
DDM - Multi	8.51 - 20.02	11.40	-22.6%