The Discounted Cash Flow (DCF) valuation of Alphabet Inc (GOOGL) is 264.84 USD. With the latest stock price at 189.82 USD, the upside of Alphabet Inc based on DCF is 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 147.41 - 1,722.32 | 264.84 |
| Upside | -22.3% - 807.3% | 39.5% |