The Discounted Cash Flow (DCF) valuation of Alphabet Inc (GOOGL) is 262.67 USD. With the latest stock price at 196.00 USD, the upside of Alphabet Inc based on DCF is 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 146.89 - 1,614.20 | 262.67 |
| Upside | -25.1% - 723.6% | 34.0% |