The Discounted Cash Flow (DCF) valuation of Alphabet Inc (GOOGL) is 192.84 USD. With the latest stock price at 175.98 USD, the upside of Alphabet Inc based on DCF is 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 132.57 - 372.32 | 192.84 |
| Upside | -24.7% - 111.6% | 9.6% |