The WACC of Alphabet Inc (GOOGL) is 8.5%.
Range | Selected | |
Cost of equity | 7.30% - 9.80% | 8.55% |
Tax rate | 13.80% - 14.80% | 14.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.8% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.80% |
Tax rate | 13.80% | 14.80% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.8% |
Selected WACC | 8.5% | |