GOOS.TO
Canada Goose Holdings Inc
Price:  
14.19 
CAD
Volume:  
67,419.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOOS.TO WACC - Weighted Average Cost of Capital

The WACC of Canada Goose Holdings Inc (GOOS.TO) is 5.8%.

The Cost of Equity of Canada Goose Holdings Inc (GOOS.TO) is 6.65%.
The Cost of Debt of Canada Goose Holdings Inc (GOOS.TO) is 5.35%.

Range Selected
Cost of equity 4.90% - 8.40% 6.65%
Tax rate 19.10% - 21.10% 20.10%
Cost of debt 5.30% - 5.40% 5.35%
WACC 4.7% - 6.9% 5.8%
WACC

GOOS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 8.40%
Tax rate 19.10% 21.10%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.30% 5.40%
After-tax WACC 4.7% 6.9%
Selected WACC 5.8%