The Discounted Cash Flow (DCF) valuation of Group 1 Automotive Inc (GPI) is 553.30 USD. With the latest stock price at 436.22 USD, the upside of Group 1 Automotive Inc based on DCF is 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 395.55 - 800.18 | 553.30 |
| Upside | -9.3% - 83.4% | 26.8% |