The Discounted Cash Flow (DCF) valuation of Group 1 Automotive Inc (GPI) is 583.65 USD. With the latest stock price at 333.22 USD, the upside of Group 1 Automotive Inc based on DCF is 75.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 441.75 - 802.22 | 583.65 |
| Upside | 32.6% - 140.7% | 75.2% |