The Discounted Cash Flow (DCF) valuation of Group 1 Automotive Inc (GPI) is 583.22 USD. With the latest stock price at 364.39 USD, the upside of Group 1 Automotive Inc based on DCF is 60.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 426.40 - 831.69 | 583.22 |
| Upside | 17.0% - 128.2% | 60.1% |