The Discounted Cash Flow (DCF) valuation of Group 1 Automotive Inc (GPI) is 512.50 USD. With the latest stock price at 424.56 USD, the upside of Group 1 Automotive Inc based on DCF is 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 361.12 - 749.87 | 512.50 |
| Upside | -14.9% - 76.6% | 20.7% |