GPI
Group 1 Automotive Inc
Price:  
473.14 
USD
Volume:  
111,862.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPI WACC - Weighted Average Cost of Capital

The WACC of Group 1 Automotive Inc (GPI) is 7.0%.

The Cost of Equity of Group 1 Automotive Inc (GPI) is 9.00%.
The Cost of Debt of Group 1 Automotive Inc (GPI) is 4.65%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 22.90% - 23.90% 23.40%
Cost of debt 4.00% - 5.30% 4.65%
WACC 6.0% - 8.0% 7.0%
WACC

GPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 22.90% 23.90%
Debt/Equity ratio 0.59 0.59
Cost of debt 4.00% 5.30%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%