GPI
Group 1 Automotive Inc
Price:  
358.78 
USD
Volume:  
138,163.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPI WACC - Weighted Average Cost of Capital

The WACC of Group 1 Automotive Inc (GPI) is 7.4%.

The Cost of Equity of Group 1 Automotive Inc (GPI) is 10.30%.
The Cost of Debt of Group 1 Automotive Inc (GPI) is 4.55%.

Range Selected
Cost of equity 8.70% - 11.90% 10.30%
Tax rate 22.80% - 23.40% 23.10%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.4% - 8.5% 7.4%
WACC

GPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.90%
Tax rate 22.80% 23.40%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.00% 5.10%
After-tax WACC 6.4% 8.5%
Selected WACC 7.4%