GPI
Group 1 Automotive Inc
Price:  
304.62 
USD
Volume:  
128,493.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPI WACC - Weighted Average Cost of Capital

The WACC of Group 1 Automotive Inc (GPI) is 7.0%.

The Cost of Equity of Group 1 Automotive Inc (GPI) is 10.05%.
The Cost of Debt of Group 1 Automotive Inc (GPI) is 4.70%.

Range Selected
Cost of equity 8.80% - 11.30% 10.05%
Tax rate 22.80% - 23.40% 23.10%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.1% - 8.0% 7.0%
WACC

GPI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.30%
Tax rate 22.80% 23.40%
Debt/Equity ratio 0.88 0.88
Cost of debt 4.00% 5.40%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%