GPK.CN
Grand Peak Capital Corp
Price:  
0.10 
CAD
Volume:  
1,820.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPK.CN WACC - Weighted Average Cost of Capital

The WACC of Grand Peak Capital Corp (GPK.CN) is 5.3%.

The Cost of Equity of Grand Peak Capital Corp (GPK.CN) is 5.65%.
The Cost of Debt of Grand Peak Capital Corp (GPK.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.50% 5.65%
Tax rate 0.10% - 0.40% 0.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.7% 5.3%
WACC

GPK.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.50%
Tax rate 0.10% 0.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.7%
Selected WACC 5.3%