GPMT
Granite Point Mortgage Trust Inc
Price:  
3.30 
USD
Volume:  
196,015.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPMT WACC - Weighted Average Cost of Capital

The WACC of Granite Point Mortgage Trust Inc (GPMT) is 6.0%.

The Cost of Equity of Granite Point Mortgage Trust Inc (GPMT) is 7.90%.
The Cost of Debt of Granite Point Mortgage Trust Inc (GPMT) is 5.80%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.60% - 7.00% 5.80%
WACC 4.7% - 7.2% 6.0%
WACC

GPMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 0.10% 0.20%
Debt/Equity ratio 11.83 11.83
Cost of debt 4.60% 7.00%
After-tax WACC 4.7% 7.2%
Selected WACC 6.0%