GPN
Global Payments Inc
Price:  
104.13 
USD
Volume:  
3,986,322.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPN WACC - Weighted Average Cost of Capital

The WACC of Global Payments Inc (GPN) is 7.9%.

The Cost of Equity of Global Payments Inc (GPN) is 10.35%.
The Cost of Debt of Global Payments Inc (GPN) is 4.80%.

Range Selected
Cost of equity 8.00% - 12.70% 10.35%
Tax rate 14.90% - 16.90% 15.90%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.3% - 9.6% 7.9%
WACC

GPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.70%
Tax rate 14.90% 16.90%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.00% 5.60%
After-tax WACC 6.3% 9.6%
Selected WACC 7.9%