The WACC of Global Payments Inc (GPN) is 7.9%.
Range | Selected | |
Cost of equity | 8.00% - 12.70% | 10.35% |
Tax rate | 14.90% - 16.90% | 15.90% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 6.3% - 9.6% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.39 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 12.70% |
Tax rate | 14.90% | 16.90% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 6.3% | 9.6% |
Selected WACC | 7.9% | |