GPN
Global Payments Inc
Price:  
128.55 
USD
Volume:  
2,104,830.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPN WACC - Weighted Average Cost of Capital

The WACC of Global Payments Inc (GPN) is 7.5%.

The Cost of Equity of Global Payments Inc (GPN) is 9.20%.
The Cost of Debt of Global Payments Inc (GPN) is 5.05%.

Range Selected
Cost of equity 7.50% - 10.90% 9.20%
Tax rate 14.90% - 16.90% 15.90%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.1% - 8.9% 7.5%
WACC

GPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.90%
Tax rate 14.90% 16.90%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.00% 6.10%
After-tax WACC 6.1% 8.9%
Selected WACC 7.5%