The WACC of Global Payments Inc (GPN) is 8.0%.
Range | Selected | |
Cost of equity | 8.10% - 12.50% | 10.30% |
Tax rate | 14.90% - 16.90% | 15.90% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 6.4% - 9.6% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 12.50% |
Tax rate | 14.90% | 16.90% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 6.4% | 9.6% |
Selected WACC | 8.0% | |