The WACC of Global Payments Inc (GPN) is 7.5%.
Range | Selected | |
Cost of equity | 8.10% - 11.30% | 9.70% |
Tax rate | 14.90% - 16.90% | 15.90% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 6.2% - 8.8% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.30% |
Tax rate | 14.90% | 16.90% |
Debt/Equity ratio | 0.67 | 0.67 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 6.2% | 8.8% |
Selected WACC | 7.5% | |