GPN
Global Payments Inc
Price:  
117.07 
USD
Volume:  
1,626,334.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPN WACC - Weighted Average Cost of Capital

The WACC of Global Payments Inc (GPN) is 8.0%.

The Cost of Equity of Global Payments Inc (GPN) is 10.30%.
The Cost of Debt of Global Payments Inc (GPN) is 4.80%.

Range Selected
Cost of equity 8.10% - 12.50% 10.30%
Tax rate 14.90% - 16.90% 15.90%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.4% - 9.6% 8.0%
WACC

GPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.50%
Tax rate 14.90% 16.90%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.00% 5.60%
After-tax WACC 6.4% 9.6%
Selected WACC 8.0%