The Discounted Cash Flow (DCF) valuation of Green Plains Inc (GPRE) is 27.71 USD. With the latest stock price at 12.47 USD, the upside of Green Plains Inc based on DCF is 122.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 20.71 - 39.84 | 27.71 |
| Upside | 66.1% - 219.5% | 122.2% |