GPRE
Green Plains Inc
Price:  
21.26 
USD
Volume:  
849,581.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPRE WACC - Weighted Average Cost of Capital

The WACC of Green Plains Inc (GPRE) is 7.4%.

The Cost of Equity of Green Plains Inc (GPRE) is 8.25%.
The Cost of Debt of Green Plains Inc (GPRE) is 5.95%.

Range Selected
Cost of equity 6.90% - 9.60% 8.25%
Tax rate 5.20% - 6.00% 5.60%
Cost of debt 4.90% - 7.00% 5.95%
WACC 6.2% - 8.7% 7.4%
WACC

GPRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.60%
Tax rate 5.20% 6.00%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.90% 7.00%
After-tax WACC 6.2% 8.7%
Selected WACC 7.4%