The WACC of Green Plains Inc (GPRE) is 6.8%.
Range | Selected | |
Cost of equity | 6.50% - 8.60% | 7.55% |
Tax rate | 5.20% - 6.00% | 5.60% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 5.8% - 7.8% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.60% |
Tax rate | 5.20% | 6.00% |
Debt/Equity ratio | 0.56 | 0.56 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 5.8% | 7.8% |
Selected WACC | 6.8% | |