The Discounted Cash Flow (DCF) valuation of GoPro Inc (GPRO) is (0.60) USD. With the latest stock price at 1.20 USD, the upside of GoPro Inc based on DCF is -150.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1.05) - (0.43) | (0.60) |
| Upside | -187.2% - -135.4% | -150.1% |