The Discounted Cash Flow (DCF) valuation of GoPro Inc (GPRO) is (4.40) USD. With the latest stock price at 0.80 USD, the upside of GoPro Inc based on DCF is -651.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.2% - 7.7% | 7.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (10.61) - (2.83) | (4.40) |
Upside | -1431.1% - -455.0% | -651.6% |