The Discounted Cash Flow (DCF) valuation of GoPro Inc (GPRO) is (0.80) USD. With the latest stock price at 1.58 USD, the upside of GoPro Inc based on DCF is -150.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.7% - 10.0% | 8.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | (1.33) - (0.59) | (0.80) |
Upside | -183.9% - -137.1% | -150.9% |