The WACC of GoPro Inc (GPRO) is 8.4%.
Range | Selected | |
Cost of equity | 8.00% - 12.70% | 10.35% |
Tax rate | 19.40% - 22.10% | 20.75% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.5% - 10.4% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 1.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 12.70% |
Tax rate | 19.40% | 22.10% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.5% | 10.4% |
Selected WACC | 8.4% | |