GPRO
GoPro Inc
Price:  
1.37 
USD
Volume:  
2,318,890.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GoPro WACC - Weighted Average Cost of Capital

The WACC of GoPro Inc (GPRO) is 8.2%.

The Cost of Equity of GoPro Inc (GPRO) is 9.90%.
The Cost of Debt of GoPro Inc (GPRO) is 5.50%.

Range Selected
Cost of equity 7.60% - 12.20% 9.90%
Tax rate 19.40% - 22.10% 20.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 10.2% 8.2%
WACC

GoPro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 12.20%
Tax rate 19.40% 22.10%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 10.2%
Selected WACC 8.2%