GPRO
GoPro Inc
Price:  
2.37 
USD
Volume:  
1,090,755.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GoPro WACC - Weighted Average Cost of Capital

The WACC of GoPro Inc (GPRO) is 9.6%.

The Cost of Equity of GoPro Inc (GPRO) is 11.00%.
The Cost of Debt of GoPro Inc (GPRO) is 5.50%.

Range Selected
Cost of equity 9.20% - 12.80% 11.00%
Tax rate 19.40% - 22.10% 20.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.0% - 11.3% 9.6%
WACC

GoPro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.80%
Tax rate 19.40% 22.10%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 7.00%
After-tax WACC 8.0% 11.3%
Selected WACC 9.6%