GPRO
GoPro Inc
Price:  
1.58 
USD
Volume:  
1,380,060.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GoPro WACC - Weighted Average Cost of Capital

The WACC of GoPro Inc (GPRO) is 8.3%.

The Cost of Equity of GoPro Inc (GPRO) is 9.90%.
The Cost of Debt of GoPro Inc (GPRO) is 5.50%.

Range Selected
Cost of equity 8.10% - 11.70% 9.90%
Tax rate 19.40% - 22.10% 20.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.7% - 10.0% 8.3%
WACC

GoPro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.70%
Tax rate 19.40% 22.10%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 7.00%
After-tax WACC 6.7% 10.0%
Selected WACC 8.3%