The WACC of GoPro Inc (GPRO) is 8.9%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.30% | 11.65% |
| Tax rate | 19.40% - 22.10% | 20.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.4% - 10.3% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.34 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.30% |
| Tax rate | 19.40% | 22.10% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.4% | 10.3% |
| Selected WACC | 8.9% | |