The WACC of GoPro Inc (GPRO) is 8.3%.
Range | Selected | |
Cost of equity | 8.10% - 11.70% | 9.90% |
Tax rate | 19.40% - 22.10% | 20.75% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.7% - 10.0% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.70% |
Tax rate | 19.40% | 22.10% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.7% | 10.0% |
Selected WACC | 8.3% | |