GPRO
GoPro Inc
Price:  
0.80 
USD
Volume:  
3,363,472.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GoPro WACC - Weighted Average Cost of Capital

The WACC of GoPro Inc (GPRO) is 7.0%.

The Cost of Equity of GoPro Inc (GPRO) is 9.45%.
The Cost of Debt of GoPro Inc (GPRO) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.80% 9.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.7% 7.0%
WACC

GoPro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.75 0.75
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.7%
Selected WACC 7.0%