The WACC of GoPro Inc (GPRO) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.80% | 11.25% |
| Tax rate | 19.40% - 22.10% | 20.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.6% - 10.4% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.27 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.80% |
| Tax rate | 19.40% | 22.10% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.6% | 10.4% |
| Selected WACC | 9.0% | |