GPTX
Global Payment Technologies Inc
Price:  
0.00 
USD
Volume:  
46,910.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPTX WACC - Weighted Average Cost of Capital

The WACC of Global Payment Technologies Inc (GPTX) is 14.6%.

The Cost of Equity of Global Payment Technologies Inc (GPTX) is 74,842.05%.
The Cost of Debt of Global Payment Technologies Inc (GPTX) is 13.30%.

Range Selected
Cost of equity 52,709.00% - 96,975.10% 74,842.05%
Tax rate 0.50% - 1.80% 1.15%
Cost of debt 7.00% - 19.60% 13.30%
WACC 8.0% - 21.2% 14.6%
WACC

GPTX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 11457.63 17316.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 52,709.00% 96,975.10%
Tax rate 0.50% 1.80%
Debt/Equity ratio 50906.74 50906.74
Cost of debt 7.00% 19.60%
After-tax WACC 8.0% 21.2%
Selected WACC 14.6%

GPTX's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GPTX:

cost_of_equity (74,842.05%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (11457.63) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.