GRA
W R Grace & Co
Price:  
69.99 
USD
Volume:  
1,157,590.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRA WACC - Weighted Average Cost of Capital

The WACC of W R Grace & Co (GRA) is 6.6%.

The Cost of Equity of W R Grace & Co (GRA) is 8.10%.
The Cost of Debt of W R Grace & Co (GRA) is 4.75%.

Range Selected
Cost of equity 6.80% - 9.40% 8.10%
Tax rate 33.70% - 36.90% 35.30%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.5% - 7.6% 6.6%
WACC

GRA WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.85 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.40%
Tax rate 33.70% 36.90%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 5.50%
After-tax WACC 5.5% 7.6%
Selected WACC 6.6%