The WACC of Green Brick Partners Inc (GRBK) is 10.9%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.10% | 11.75% |
| Tax rate | 20.70% - 21.10% | 20.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.7% - 12.1% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.42 | 1.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.10% |
| Tax rate | 20.70% | 21.10% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.7% | 12.1% |
| Selected WACC | 10.9% | |