The WACC of Green Brick Partners Inc (GRBK) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.50% | 10.95% |
| Tax rate | 20.70% - 21.10% | 20.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.8% - 11.7% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.50% |
| Tax rate | 20.70% | 21.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.8% | 11.7% |
| Selected WACC | 10.3% | |