GRBK
Green Brick Partners Inc
Price:  
68.51 
USD
Volume:  
710,847.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRBK WACC - Weighted Average Cost of Capital

The WACC of Green Brick Partners Inc (GRBK) is 10.3%.

The Cost of Equity of Green Brick Partners Inc (GRBK) is 11.15%.
The Cost of Debt of Green Brick Partners Inc (GRBK) is 5.00%.

Range Selected
Cost of equity 9.80% - 12.50% 11.15%
Tax rate 20.70% - 21.10% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.2% - 11.5% 10.3%
WACC

GRBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.50%
Tax rate 20.70% 21.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 9.2% 11.5%
Selected WACC 10.3%