The WACC of Green Brick Partners Inc (GRBK) is 10.5%.
| Range | Selected | |
| Cost of equity | 10.00% - 13.00% | 11.50% |
| Tax rate | 20.70% - 21.10% | 20.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.2% - 11.8% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.33 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 13.00% |
| Tax rate | 20.70% | 21.10% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.2% | 11.8% |
| Selected WACC | 10.5% | |