GRBK
Green Brick Partners Inc
Price:  
57.04 
USD
Volume:  
3,766,271.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRBK WACC - Weighted Average Cost of Capital

The WACC of Green Brick Partners Inc (GRBK) is 10.8%.

The Cost of Equity of Green Brick Partners Inc (GRBK) is 11.85%.
The Cost of Debt of Green Brick Partners Inc (GRBK) is 5.00%.

Range Selected
Cost of equity 10.50% - 13.20% 11.85%
Tax rate 20.70% - 21.10% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.6% - 12.0% 10.8%
WACC

GRBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.43 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.20%
Tax rate 20.70% 21.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 9.6% 12.0%
Selected WACC 10.8%