GRBK
Green Brick Partners Inc
Price:  
58.50 
USD
Volume:  
633,175.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRBK WACC - Weighted Average Cost of Capital

The WACC of Green Brick Partners Inc (GRBK) is 10.3%.

The Cost of Equity of Green Brick Partners Inc (GRBK) is 11.25%.
The Cost of Debt of Green Brick Partners Inc (GRBK) is 5.00%.

Range Selected
Cost of equity 9.70% - 12.80% 11.25%
Tax rate 20.70% - 20.90% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 11.7% 10.3%
WACC

GRBK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.80%
Tax rate 20.70% 20.90%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 11.7%
Selected WACC 10.3%