The WACC of Green Brick Partners Inc (GRBK) is 10.6%.
Range | Selected | |
Cost of equity | 10.00% - 13.10% | 11.55% |
Tax rate | 20.70% - 21.10% | 20.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 9.3% - 11.9% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.34 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 13.10% |
Tax rate | 20.70% | 21.10% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 9.3% | 11.9% |
Selected WACC | 10.6% | |